Indicadores financeiros determinísticos do confinamento de bovinos no RS

Detalhes bibliográficos
Ano de defesa: 2015
Autor(a) principal: Leal, Willian Silveira lattes
Orientador(a): Pacheco, Paulo Santana lattes
Banca de defesa: Vaz, Ricardo Zambarda lattes, Oliveira, Mauricio Morgado de lattes
Tipo de documento: Dissertação
Tipo de acesso: Acesso aberto
Idioma: por
Instituição de defesa: Universidade Federal de Santa Maria
Programa de Pós-Graduação: Programa de Pós-Graduação em Zootecnia
Departamento: Zootecnia
País: BR
Palavras-chave em Português:
Palavras-chave em Inglês:
Área do conhecimento CNPq:
Link de acesso: http://repositorio.ufsm.br/handle/1/10866
Resumo: The objective of this study was to evaluate the economic viability of feedlot finished steers and young steers, through the use of financial indicators evaluated together in order to facilitate decision making. Dissertations data were used, theses and scientific papers, conducted in the Beef Cattle Laboratory of UFSM. Was collected there maining period of data in feedlot, average daily gain,feed conversion, initial and slaughter weight, carcass weight and fat thickness. After collecting the data were tabulated and the mean with the help of spreadsheet, to make it possible to simulate a containment scenario, where the young steers remain in feedlot for 151 days and steers for 75 days. Were calculated diets according to the nutritional needs and feed conversion observed in the collected works, and from the cold carcass weight data and subcutaneous fat thickness categories were embedded in bônus categories were calculated, and the Young steers received about 7% the price paid for animal fat and steers received 8%. Fort he estimation of production costs and economic indicators we used the deterministic method, assuming fixed values (known) for the componentes of the costs and economic indicators. The higher implementation costs were the purchase of lean animal and food (forage + concentrate). The purchase of lean animal represented 73.26% of variable costs for the young category, since for young steers this item represented 48.33%, this decrease was due to the increase in the share of food costs in the latter category (24.91% of costs forage and 21.41% concentrate costs). The young steers slaughter category showed negative income (R$ -153.22 animal-1 for non-bonus and R$ -38.20 animal- 1 for bonus). Young steers had a positive income of R$ 56.16 and 215.59, respectively. Among economic indicators, the Net Present Value (NPV) shows that it is possible to recover the initial investment made for the young category, regardless of the bonus.Young steers the NPV is negative, regardless of the bonus. The Index Benefit Cost (IBC) was R$ 0.93 for the young steers not bonus and R$ 1.00 for the bonus. Young animals obtained IBC R$ 1.04 for non-bonus and R$ 1.14 for the bonus. The Additional Return on Investment (ROIA) was negative for young steers independently of the bonus, since for steers this indicator showed values of 1.45% for non-bonus and 4.42% for bonus. The Internal Rate of Return for the young steers was -2.61% for non-bonus and bonus to -0.37. For young steers the IRR was 3.76% for non-bonus and 13.01% for bonus. The use of these two indicators together shows that the slaughter of young steers is associated with the risk for this value're both Attractiveness Minimum rate (0.5965%) and, finally, the discounted payback presented higher values than the feedlot time of animals for both categories, indicating that the activity is high risk.
id UFSM_d80944091cdd466d8d96c1c6c79c5326
oai_identifier_str oai:repositorio.ufsm.br:1/10866
network_acronym_str UFSM
network_name_str Biblioteca Digital de Teses e Dissertações do UFSM
repository_id_str
spelling 2015-05-272015-05-272015-02-11LEAL, Willian Silveira. DETERMINISTIC FINANCIAL INDICATORS OF FEEDLOT CATTLE IN RS. 2015. 47 f. Dissertação (Mestrado em Zootecnia) - Universidade Federal de Santa Maria, Santa Maria, 2015.http://repositorio.ufsm.br/handle/1/10866The objective of this study was to evaluate the economic viability of feedlot finished steers and young steers, through the use of financial indicators evaluated together in order to facilitate decision making. Dissertations data were used, theses and scientific papers, conducted in the Beef Cattle Laboratory of UFSM. Was collected there maining period of data in feedlot, average daily gain,feed conversion, initial and slaughter weight, carcass weight and fat thickness. After collecting the data were tabulated and the mean with the help of spreadsheet, to make it possible to simulate a containment scenario, where the young steers remain in feedlot for 151 days and steers for 75 days. Were calculated diets according to the nutritional needs and feed conversion observed in the collected works, and from the cold carcass weight data and subcutaneous fat thickness categories were embedded in bônus categories were calculated, and the Young steers received about 7% the price paid for animal fat and steers received 8%. Fort he estimation of production costs and economic indicators we used the deterministic method, assuming fixed values (known) for the componentes of the costs and economic indicators. The higher implementation costs were the purchase of lean animal and food (forage + concentrate). The purchase of lean animal represented 73.26% of variable costs for the young category, since for young steers this item represented 48.33%, this decrease was due to the increase in the share of food costs in the latter category (24.91% of costs forage and 21.41% concentrate costs). The young steers slaughter category showed negative income (R$ -153.22 animal-1 for non-bonus and R$ -38.20 animal- 1 for bonus). Young steers had a positive income of R$ 56.16 and 215.59, respectively. Among economic indicators, the Net Present Value (NPV) shows that it is possible to recover the initial investment made for the young category, regardless of the bonus.Young steers the NPV is negative, regardless of the bonus. The Index Benefit Cost (IBC) was R$ 0.93 for the young steers not bonus and R$ 1.00 for the bonus. Young animals obtained IBC R$ 1.04 for non-bonus and R$ 1.14 for the bonus. The Additional Return on Investment (ROIA) was negative for young steers independently of the bonus, since for steers this indicator showed values of 1.45% for non-bonus and 4.42% for bonus. The Internal Rate of Return for the young steers was -2.61% for non-bonus and bonus to -0.37. For young steers the IRR was 3.76% for non-bonus and 13.01% for bonus. The use of these two indicators together shows that the slaughter of young steers is associated with the risk for this value're both Attractiveness Minimum rate (0.5965%) and, finally, the discounted payback presented higher values than the feedlot time of animals for both categories, indicating that the activity is high risk.O objetivo deste estudo foi avaliar a viabilidade econômica da terminação em confinamento de novilhos superjovens e jovens, por meio do uso de indicadores financeiros avaliados em conjunto, visando facilitar a tomada de decisão. Foram utilizados dados de dissertações, teses e artigos científicos, realizados no Laboratório de Bovinocultura de Corte da UFSM. Foram coletados os dados de período de permanência em confinamento, ganho médio diário, conversão alimentar, peso inicial, de abate e da carcaça fria, e espessura de gordura subcutânea. Após a coleta os dados foram tabulados e calculadas as médias com auxílio de planilha eletrônica, para que fosse possível simular um cenário de confinamento, onde os animais superjovens permaneceriam em confinamento por 151 dias e os jovens por 75 dias. Foram calculadas as dietas de acordo com as necessidades nutricionais e conversão alimentar observada nos trabalhos coletados, e a partir dos dados de peso de carcaça fria e espessura de gordura subcutânea as categorias foram encaixadas em categorias de bonificação, sendo que os superjovens receberam 7% sobre o preço pago pelo animal gordo e os jovens receberam 8%. Para a estimação dos custos de produção e dos indicadores econômicos foi utilizado o método determinístico, assumindo valores fixos (conhecidos) para os componentes dos custos e indicadores econômicos. Os maiores custos de execução foram a compra do animal magro e alimentação (volumoso + concentrado). A compra do animal magro representou 73,26% dos custos variáveis para a categoria jovem, já para a superjovem este item representou 48,33%, esta diminuição ocorreu devido ao aumento da participação relativa dos custos com alimentação desta última categoria (24,91% de custos com volumoso e 21,41% de custos com concentrado). A categoria de abate superjovem apresentou Lucro negativo (R$ -153,22 animal-1 para os não bonificados e R$ -38,20 animal-1 para os bonificados). Os jovens apresentaram lucro positivo de R$ 56,16 e 215,59, respectivamente. Dentre os indicadores econômicos o Valor Presente Líquido (VPL) nos mostra que é possível recuperar o investimento inicial feito para a categoria jovem, independentemente da bonificação. Para os superjovens o VPL é negativo, independentemente da bonificação. O Índice Benefício Custo (IBC) foi de R$ 0,93 para os animais superjovens não bonificados e de R$ 1,00 para os bonificados. Os animais jovens obtiveram IBC de R$1,04 para os não bonificados e de R$1,14 para os bonificados. O Retorno Adicional sobre o Investimento (ROIA) foi negativo para os superjovens independentemente da bonificação, já para os jovens este indicador apresentou valores de 1,45% para os não bonificados e de 4,42% para os bonificados. A Taxa Interna de Retorno (TIR) para os superjovens foi de -2,61% para os não bonificados e de -0,37 para os bonificados. Para os jovens a TIR foi de 3,76% para os não bonificados e de 13,01% para os bonificados. O uso destes dois indicadores em conjunto nos mostra que o abate de animais superjovens está associado ao risco por este valor estar muito próximo da Taxa Mínima de Atratividade prosposta (0,5965%) e, por fim, o payback descontado apresentou valores maiores que o tempo de confinamento dos animais para ambas as categorias, indicando que a atividade é de alto risco.Conselho Nacional de Desenvolvimento Científico e Tecnológicoapplication/pdfporUniversidade Federal de Santa MariaPrograma de Pós-Graduação em ZootecniaUFSMBRZootecniaCategoria de abateIndicadores financeirosSimulaçãoSlaughter categoryFinancial indicatorsSimulationCNPQ::CIENCIAS AGRARIAS::ZOOTECNIAIndicadores financeiros determinísticos do confinamento de bovinos no RSDeterministic financial indicators of feedlot cattle in RSinfo:eu-repo/semantics/publishedVersioninfo:eu-repo/semantics/masterThesisPacheco, Paulo Santanahttp://lattes.cnpq.br/9700645244479913Vaz, Ricardo Zambardahttp://lattes.cnpq.br/1120109274579134Oliveira, Mauricio Morgado dehttp://lattes.cnpq.br/8148153557539440http://lattes.cnpq.br/2140070445583476Leal, Willian Silveira500400000002400500300500300fde023e5-5ca4-4271-918d-18cd30f702a442d1e596-a5d3-486f-84ae-fc03642d313f125cd351-f695-4287-a95f-ae29ab88e84a06c21c83-b8aa-4c39-8881-a2f99dc266d8info:eu-repo/semantics/openAccessreponame:Biblioteca Digital de Teses e Dissertações do UFSMinstname:Universidade Federal de Santa Maria (UFSM)instacron:UFSMORIGINALLEAL, WILLIAN SILVEIRA.pdfapplication/pdf250186http://repositorio.ufsm.br/bitstream/1/10866/1/LEAL%2c%20WILLIAN%20SILVEIRA.pdf3aa0915630d78927f2433bbec0c8affcMD51TEXTLEAL, WILLIAN SILVEIRA.pdf.txtLEAL, WILLIAN SILVEIRA.pdf.txtExtracted texttext/plain82120http://repositorio.ufsm.br/bitstream/1/10866/2/LEAL%2c%20WILLIAN%20SILVEIRA.pdf.txt4a67e1b41a7698d53d70a7aaa365df15MD52THUMBNAILLEAL, WILLIAN SILVEIRA.pdf.jpgLEAL, WILLIAN SILVEIRA.pdf.jpgIM Thumbnailimage/jpeg4709http://repositorio.ufsm.br/bitstream/1/10866/3/LEAL%2c%20WILLIAN%20SILVEIRA.pdf.jpgad69ca283ab8554e059cd27d0622e897MD531/108662021-10-22 15:14:52.799oai:repositorio.ufsm.br:1/10866Biblioteca Digital de Teses e Dissertaçõeshttps://repositorio.ufsm.br/ONGhttps://repositorio.ufsm.br/oai/requestatendimento.sib@ufsm.br||tedebc@gmail.comopendoar:2021-10-22T18:14:52Biblioteca Digital de Teses e Dissertações do UFSM - Universidade Federal de Santa Maria (UFSM)false
dc.title.por.fl_str_mv Indicadores financeiros determinísticos do confinamento de bovinos no RS
dc.title.alternative.eng.fl_str_mv Deterministic financial indicators of feedlot cattle in RS
title Indicadores financeiros determinísticos do confinamento de bovinos no RS
spellingShingle Indicadores financeiros determinísticos do confinamento de bovinos no RS
Leal, Willian Silveira
Categoria de abate
Indicadores financeiros
Simulação
Slaughter category
Financial indicators
Simulation
CNPQ::CIENCIAS AGRARIAS::ZOOTECNIA
title_short Indicadores financeiros determinísticos do confinamento de bovinos no RS
title_full Indicadores financeiros determinísticos do confinamento de bovinos no RS
title_fullStr Indicadores financeiros determinísticos do confinamento de bovinos no RS
title_full_unstemmed Indicadores financeiros determinísticos do confinamento de bovinos no RS
title_sort Indicadores financeiros determinísticos do confinamento de bovinos no RS
author Leal, Willian Silveira
author_facet Leal, Willian Silveira
author_role author
dc.contributor.advisor1.fl_str_mv Pacheco, Paulo Santana
dc.contributor.advisor1Lattes.fl_str_mv http://lattes.cnpq.br/9700645244479913
dc.contributor.referee1.fl_str_mv Vaz, Ricardo Zambarda
dc.contributor.referee1Lattes.fl_str_mv http://lattes.cnpq.br/1120109274579134
dc.contributor.referee2.fl_str_mv Oliveira, Mauricio Morgado de
dc.contributor.referee2Lattes.fl_str_mv http://lattes.cnpq.br/8148153557539440
dc.contributor.authorLattes.fl_str_mv http://lattes.cnpq.br/2140070445583476
dc.contributor.author.fl_str_mv Leal, Willian Silveira
contributor_str_mv Pacheco, Paulo Santana
Vaz, Ricardo Zambarda
Oliveira, Mauricio Morgado de
dc.subject.por.fl_str_mv Categoria de abate
Indicadores financeiros
Simulação
topic Categoria de abate
Indicadores financeiros
Simulação
Slaughter category
Financial indicators
Simulation
CNPQ::CIENCIAS AGRARIAS::ZOOTECNIA
dc.subject.eng.fl_str_mv Slaughter category
Financial indicators
Simulation
dc.subject.cnpq.fl_str_mv CNPQ::CIENCIAS AGRARIAS::ZOOTECNIA
description The objective of this study was to evaluate the economic viability of feedlot finished steers and young steers, through the use of financial indicators evaluated together in order to facilitate decision making. Dissertations data were used, theses and scientific papers, conducted in the Beef Cattle Laboratory of UFSM. Was collected there maining period of data in feedlot, average daily gain,feed conversion, initial and slaughter weight, carcass weight and fat thickness. After collecting the data were tabulated and the mean with the help of spreadsheet, to make it possible to simulate a containment scenario, where the young steers remain in feedlot for 151 days and steers for 75 days. Were calculated diets according to the nutritional needs and feed conversion observed in the collected works, and from the cold carcass weight data and subcutaneous fat thickness categories were embedded in bônus categories were calculated, and the Young steers received about 7% the price paid for animal fat and steers received 8%. Fort he estimation of production costs and economic indicators we used the deterministic method, assuming fixed values (known) for the componentes of the costs and economic indicators. The higher implementation costs were the purchase of lean animal and food (forage + concentrate). The purchase of lean animal represented 73.26% of variable costs for the young category, since for young steers this item represented 48.33%, this decrease was due to the increase in the share of food costs in the latter category (24.91% of costs forage and 21.41% concentrate costs). The young steers slaughter category showed negative income (R$ -153.22 animal-1 for non-bonus and R$ -38.20 animal- 1 for bonus). Young steers had a positive income of R$ 56.16 and 215.59, respectively. Among economic indicators, the Net Present Value (NPV) shows that it is possible to recover the initial investment made for the young category, regardless of the bonus.Young steers the NPV is negative, regardless of the bonus. The Index Benefit Cost (IBC) was R$ 0.93 for the young steers not bonus and R$ 1.00 for the bonus. Young animals obtained IBC R$ 1.04 for non-bonus and R$ 1.14 for the bonus. The Additional Return on Investment (ROIA) was negative for young steers independently of the bonus, since for steers this indicator showed values of 1.45% for non-bonus and 4.42% for bonus. The Internal Rate of Return for the young steers was -2.61% for non-bonus and bonus to -0.37. For young steers the IRR was 3.76% for non-bonus and 13.01% for bonus. The use of these two indicators together shows that the slaughter of young steers is associated with the risk for this value're both Attractiveness Minimum rate (0.5965%) and, finally, the discounted payback presented higher values than the feedlot time of animals for both categories, indicating that the activity is high risk.
publishDate 2015
dc.date.accessioned.fl_str_mv 2015-05-27
dc.date.available.fl_str_mv 2015-05-27
dc.date.issued.fl_str_mv 2015-02-11
dc.type.status.fl_str_mv info:eu-repo/semantics/publishedVersion
dc.type.driver.fl_str_mv info:eu-repo/semantics/masterThesis
format masterThesis
status_str publishedVersion
dc.identifier.citation.fl_str_mv LEAL, Willian Silveira. DETERMINISTIC FINANCIAL INDICATORS OF FEEDLOT CATTLE IN RS. 2015. 47 f. Dissertação (Mestrado em Zootecnia) - Universidade Federal de Santa Maria, Santa Maria, 2015.
dc.identifier.uri.fl_str_mv http://repositorio.ufsm.br/handle/1/10866
identifier_str_mv LEAL, Willian Silveira. DETERMINISTIC FINANCIAL INDICATORS OF FEEDLOT CATTLE IN RS. 2015. 47 f. Dissertação (Mestrado em Zootecnia) - Universidade Federal de Santa Maria, Santa Maria, 2015.
url http://repositorio.ufsm.br/handle/1/10866
dc.language.iso.fl_str_mv por
language por
dc.relation.cnpq.fl_str_mv 500400000002
dc.relation.confidence.fl_str_mv 400
500
300
500
300
dc.relation.authority.fl_str_mv fde023e5-5ca4-4271-918d-18cd30f702a4
42d1e596-a5d3-486f-84ae-fc03642d313f
125cd351-f695-4287-a95f-ae29ab88e84a
06c21c83-b8aa-4c39-8881-a2f99dc266d8
dc.rights.driver.fl_str_mv info:eu-repo/semantics/openAccess
eu_rights_str_mv openAccess
dc.format.none.fl_str_mv application/pdf
dc.publisher.none.fl_str_mv Universidade Federal de Santa Maria
dc.publisher.program.fl_str_mv Programa de Pós-Graduação em Zootecnia
dc.publisher.initials.fl_str_mv UFSM
dc.publisher.country.fl_str_mv BR
dc.publisher.department.fl_str_mv Zootecnia
publisher.none.fl_str_mv Universidade Federal de Santa Maria
dc.source.none.fl_str_mv reponame:Biblioteca Digital de Teses e Dissertações do UFSM
instname:Universidade Federal de Santa Maria (UFSM)
instacron:UFSM
instname_str Universidade Federal de Santa Maria (UFSM)
instacron_str UFSM
institution UFSM
reponame_str Biblioteca Digital de Teses e Dissertações do UFSM
collection Biblioteca Digital de Teses e Dissertações do UFSM
bitstream.url.fl_str_mv http://repositorio.ufsm.br/bitstream/1/10866/1/LEAL%2c%20WILLIAN%20SILVEIRA.pdf
http://repositorio.ufsm.br/bitstream/1/10866/2/LEAL%2c%20WILLIAN%20SILVEIRA.pdf.txt
http://repositorio.ufsm.br/bitstream/1/10866/3/LEAL%2c%20WILLIAN%20SILVEIRA.pdf.jpg
bitstream.checksum.fl_str_mv 3aa0915630d78927f2433bbec0c8affc
4a67e1b41a7698d53d70a7aaa365df15
ad69ca283ab8554e059cd27d0622e897
bitstream.checksumAlgorithm.fl_str_mv MD5
MD5
MD5
repository.name.fl_str_mv Biblioteca Digital de Teses e Dissertações do UFSM - Universidade Federal de Santa Maria (UFSM)
repository.mail.fl_str_mv atendimento.sib@ufsm.br||tedebc@gmail.com
_version_ 1793240139343855616